• Depuis 2008

Finances


Pro Team Payroll

Finances - Pro Team Payroll
* = No Trade Clause
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Patrick Kane
 
 
RW
 
 
30 $10,500,000 $10,500,000 $10,500,000 $10,500,000 RFA - - - - -
John Carlson
 
 
 
D
 
29 $8,000,000 $8,000,000 $8,000,000 $8,000,000 $8,000,000 $8,000,000 $8,000,000 RFA - -
Ryan O'Reilly
C
 
 
 
 
28 $7,500,000 $7,500,000 $7,500,000 $7,500,000 RFA - - - - -
Alex Pietrangelo
 
 
 
D
 
29 $6,500,000 RFA - - - - - - - -
Jason Zucker
 
LW
RW
 
 
27 $5,500,000 $5,500,000 $5,500,000 $5,500,000 RFA - - - - -
Elias Lindholm
C
 
 
 
 
24 $4,850,000 $4,850,000 $4,850,000 $4,850,000 $4,850,000 RFA - - - -
Dominik Kahun
C
LW
RW
 
 
23 $3,775,000 RFA - - - - - - - -
Brett Connolly
 
LW
RW
 
 
27 $3,500,000 $3,500,000 $3,500,000 $3,500,000 RFA - - - - -
Andrei Vasilevskiy
 
 
 
 
G
24 $3,500,000 RFA - - - - - - - -
Max Domi
C
 
 
 
 
24 $3,150,000 RFA - - - - - - - -
Joel Edmundson
 
 
 
D
 
25 $3,100,000 RFA - - - - - - - -
Patrik Nemeth
 
 
 
D
 
27 $3,000,000 $3,000,000 RFA - - - - - - -
Mike Matheson
 
 
 
D
 
25 $2,437,500 * $4,875,000 * $4,875,000 * $4,875,000 * $4,875,000 * $4,875,000 * $4,875,000 * RFA - -
Peter Budaj
 
 
 
 
G
36 $1,025,000 RFA - - - - - - - -
David Kampf
C
 
 
 
 
24 $1,000,000 $1,000,000 RFA - - - - - - -
Anthony DeAngelo
 
 
 
D
 
23 $925,000 RFA - - - - - - - -
Riley Sheahan
C
 
 
 
 
27 $900,000 RFA - - - - - - - -
Travis Dermott
 
 
 
D
 
22 $863,333 RFA - - - - - - - -
Garrett Wilson
 
LW
 
 
 
28 $725,000 RFA - - - - - - - -
Kalle Kossila
 
LW
RW
 
 
26 $700,000 $700,000 RFA - - - - - - -
Jonny Brodzinski
 
LW
RW
 
 
25 $700,000 RFA - - - - - - - -
Michael Hutchinson
 
 
 
 
G
29 $700,000 RFA - - - - - - - -
Adam Cracknell
 
LW
RW
 
 
33 $650,000 RFA - - - - - - - -
PRO TOTALS $73,500,833 $49,425,000 $44,725,000 $44,725,000 $17,725,000 $12,875,000 $12,875,000 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Mark Barberio
 
 
 
D
 
29 $1,450,000 RFA - - - - - - - -
Saku Maenalanen
 
LW
RW
 
 
25 $1,275,000 $1,275,000 $1,275,000 $1,275,000 $1,275,000 $1,275,000 $1,275,000 $1,275,000 $1,275,000 $1,275,000
Dennis Gilbert
 
 
 
D
 
22 $925,000 $925,000 $925,000 RFA - - - - - -
Simon Benoit
 
 
 
D
 
20 $925,000 $925,000 $925,000 RFA - - - - - -
Brady Brassart
 
LW
RW
 
 
25 $925,000 RFA - - - - - - - -
Jayden Halbgewachs
C
LW
 
 
 
22 $925,000 RFA - - - - - - - -
Nolan Vesey
 
LW
 
 
 
24 $925,000 RFA - - - - - - - -
Blake Siebenaler
 
 
 
D
 
23 $910,833 $910,833 $910,833 $910,833 $910,833 $910,833 $910,833 $910,833 $910,833 $910,833
Ty Lewis
 
LW
 
 
 
21 $716,666 $716,666 RFA - - - - - - -
Andrew Poturalski
 
LW
RW
 
 
25 $700,000 RFA - - - - - - - -
Anthony Greco
 
LW
RW
 
 
25 $700,000 RFA - - - - - - - -
Kevin Gravel
 
 
 
D
 
27 $700,000 RFA - - - - - - - -
Luke Schenn
 
 
 
D
 
29 $700,000 RFA - - - - - - - -
Steven Fogarty
 
LW
RW
 
 
26 $700,000 RFA - - - - - - - -
Kevin Boyle
 
 
 
 
G
26 $675,000 RFA - - - - - - - -
Paul Thompson
 
LW
RW
 
 
30 $675,000 RFA - - - - - - - -
Brian Flynn
 
LW
RW
 
 
30 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000
Josh Jooris
C
 
RW
 
 
28 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000 $650,000
Kristian Reichel
C
 
 
 
 
20 $650,000 RFA - - - - - - - -
FARM TOTALS $15,777,499 $6,052,499 $5,335,833 $3,485,833 $3,485,833 $3,485,833 $3,485,833 $3,485,833 $3,485,833 $3,485,833

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Ken Hitchcock 62 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 -
COACHING TOTALS $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $700,000 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $100  $0
Level 2: 5000 0% $60  $0
Level 3: 2000 0% $35  $0
Level 4: 4000 0% $20  $0
Level 5: 1000 0% $200  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $
Warning: Division by zero in /home/content/76/3089676/html/finance.php on line 801
0
End Year Estimated Revenue $
Warning: Division by zero in /home/content/76/3089676/html/finance.php on line 807
0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $76,375,833
Estimated Season Expenses $76,375,833

Bank Account
Current Funds $76,988,212
Projected Revenue + $0
Projected Expenses - $76,375,833
Projected Bank Account $612,379
 
Salary Cap
Salary Cap $81,500,000
Total Payroll $76,375,833
Remaining Cap Space $5,124,167